Pursaklar Altınova’da Yatırıma Uygun Satılık Tarla 1100 M2
88,000 TL
Ankara / Pursaklar
Pursaklar Altınova’da Yatırıma Uygun Satılık Tarla 1100 M2
Pursaklar Altınova’da Yatırıma Uygun Satılık Tarla 1100 M2
Toplam Anapara :
88,000.00
Aylık Faiz Oranı :
1.05
Toplam Faiz Oranı :
63
Aylık Ödenecek Tutar :
1,984.30
Toplam Ödenecek Tutar :
119,057.84
Toplam Faiz :
31,057.84
Sıra
Tarih
Faiz
KKDF
BSMV
Ödenen
Taksit
Kalan Borç
1
05.2024
1,250.11
0.00
0.00
734.19
1,984.30
117,073.55
2
06.2024
1,229.27
0.00
0.00
755.03
1,984.30
115,089.25
3
07.2024
1,208.44
0.00
0.00
775.86
1,984.30
113,104.95
4
08.2024
1,187.60
0.00
0.00
796.70
1,984.30
111,120.65
5
09.2024
1,166.77
0.00
0.00
817.53
1,984.30
109,136.36
6
10.2024
1,145.93
0.00
0.00
838.37
1,984.30
107,152.06
7
11.2024
1,125.10
0.00
0.00
859.20
1,984.30
105,167.76
8
12.2024
1,104.26
0.00
0.00
880.04
1,984.30
103,183.46
9
01.2025
1,083.43
0.00
0.00
900.87
1,984.30
101,199.17
10
02.2025
1,062.59
0.00
0.00
921.71
1,984.30
99,214.87
11
03.2025
1,041.76
0.00
0.00
942.54
1,984.30
97,230.57
12
04.2025
1,020.92
0.00
0.00
963.38
1,984.30
95,246.27
13
05.2025
1,000.09
0.00
0.00
984.21
1,984.30
93,261.98
14
06.2025
979.25
0.00
0.00
1,005.05
1,984.30
91,277.68
15
07.2025
958.42
0.00
0.00
1,025.88
1,984.30
89,293.38
16
08.2025
937.58
0.00
0.00
1,046.72
1,984.30
87,309.08
17
09.2025
916.75
0.00
0.00
1,067.55
1,984.30
85,324.79
18
10.2025
895.91
0.00
0.00
1,088.39
1,984.30
83,340.49
19
11.2025
875.08
0.00
0.00
1,109.22
1,984.30
81,356.19
20
12.2025
854.24
0.00
0.00
1,130.06
1,984.30
79,371.90
21
01.2026
833.40
0.00
0.00
1,150.89
1,984.30
77,387.60
22
02.2026
812.57
0.00
0.00
1,171.73
1,984.30
75,403.30
23
03.2026
791.73
0.00
0.00
1,192.56
1,984.30
73,419.00
24
04.2026
770.90
0.00
0.00
1,213.40
1,984.30
71,434.71
25
05.2026
750.06
0.00
0.00
1,234.23
1,984.30
69,450.41
26
06.2026
729.23
0.00
0.00
1,255.07
1,984.30
67,466.11
27
07.2026
708.39
0.00
0.00
1,275.90
1,984.30
65,481.81
28
08.2026
687.56
0.00
0.00
1,296.74
1,984.30
63,497.52
29
09.2026
666.72
0.00
0.00
1,317.57
1,984.30
61,513.22
30
10.2026
645.89
0.00
0.00
1,338.41
1,984.30
59,528.92
31
11.2026
625.05
0.00
0.00
1,359.24
1,984.30
57,544.62
32
12.2026
604.22
0.00
0.00
1,380.08
1,984.30
55,560.33
33
01.2027
583.38
0.00
0.00
1,400.91
1,984.30
53,576.03
34
02.2027
562.55
0.00
0.00
1,421.75
1,984.30
51,591.73
35
03.2027
541.71
0.00
0.00
1,442.58
1,984.30
49,607.43
36
04.2027
520.88
0.00
0.00
1,463.42
1,984.30
47,623.14
37
05.2027
500.04
0.00
0.00
1,484.25
1,984.30
45,638.84
38
06.2027
479.21
0.00
0.00
1,505.09
1,984.30
43,654.54
39
07.2027
458.37
0.00
0.00
1,525.92
1,984.30
41,670.24
40
08.2027
437.54
0.00
0.00
1,546.76
1,984.30
39,685.95
41
09.2027
416.70
0.00
0.00
1,567.59
1,984.30
37,701.65
42
10.2027
395.87
0.00
0.00
1,588.43
1,984.30
35,717.35
43
11.2027
375.03
0.00
0.00
1,609.27
1,984.30
33,733.06
44
12.2027
354.20
0.00
0.00
1,630.10
1,984.30
31,748.76
45
01.2028
333.36
0.00
0.00
1,650.94
1,984.30
29,764.46
46
02.2028
312.53
0.00
0.00
1,671.77
1,984.30
27,780.16
47
03.2028
291.69
0.00
0.00
1,692.61
1,984.30
25,795.87
48
04.2028
270.86
0.00
0.00
1,713.44
1,984.30
23,811.57
49
05.2028
250.02
0.00
0.00
1,734.28
1,984.30
21,827.27
50
06.2028
229.19
0.00
0.00
1,755.11
1,984.30
19,842.97
51
07.2028
208.35
0.00
0.00
1,775.95
1,984.30
17,858.68
52
08.2028
187.52
0.00
0.00
1,796.78
1,984.30
15,874.38
53
09.2028
166.68
0.00
0.00
1,817.62
1,984.30
13,890.08
54
10.2028
145.85
0.00
0.00
1,838.45
1,984.30
11,905.78
55
11.2028
125.01
0.00
0.00
1,859.29
1,984.30
9,921.49
56
12.2028
104.18
0.00
0.00
1,880.12
1,984.30
7,937.19
57
01.2029
83.34
0.00
0.00
1,900.96
1,984.30
5,952.89
58
02.2029
62.51
0.00
0.00
1,921.79
1,984.30
3,968.59
59
03.2029
41.67
0.00
0.00
1,942.63
1,984.30
1,984.30
60
04.2029
20.84
0.00
0.00
1,963.46
1,984.30
0.00
