FUAR’DAN PURSAKLAR SARAYDA TİCARİ İMARLI 1000 M2 SATILIK ARSA
350,000 TL
Ankara / Pursaklar
FUAR’DAN PURSAKLAR SARAYDA TİCARİ İMARLI 1000 M2 SATILIK ARSA
FUAR’DAN PURSAKLAR SARAYDA TİCARİ İMARLI 1000 M2 SATILIK ARSA
Toplam Anapara :
350,000.00
Aylık Faiz Oranı :
1.05
Toplam Faiz Oranı :
63
Aylık Ödenecek Tutar :
7,892.09
Toplam Ödenecek Tutar :
473,525.51
Toplam Faiz :
123,525.51
Sıra
Tarih
Faiz
KKDF
BSMV
Ödenen
Taksit
Kalan Borç
1
05.2024
4,972.02
0.00
0.00
2,920.07
7,892.09
465,633.42
2
06.2024
4,889.15
0.00
0.00
3,002.94
7,892.09
457,741.33
3
07.2024
4,806.28
0.00
0.00
3,085.81
7,892.09
449,849.24
4
08.2024
4,723.42
0.00
0.00
3,168.67
7,892.09
441,957.14
5
09.2024
4,640.55
0.00
0.00
3,251.54
7,892.09
434,065.05
6
10.2024
4,557.68
0.00
0.00
3,334.41
7,892.09
426,172.96
7
11.2024
4,474.82
0.00
0.00
3,417.28
7,892.09
418,280.87
8
12.2024
4,391.95
0.00
0.00
3,500.14
7,892.09
410,388.78
9
01.2025
4,309.08
0.00
0.00
3,583.01
7,892.09
402,496.68
10
02.2025
4,226.22
0.00
0.00
3,665.88
7,892.09
394,604.59
11
03.2025
4,143.35
0.00
0.00
3,748.74
7,892.09
386,712.50
12
04.2025
4,060.48
0.00
0.00
3,831.61
7,892.09
378,820.41
13
05.2025
3,977.61
0.00
0.00
3,914.48
7,892.09
370,928.32
14
06.2025
3,894.75
0.00
0.00
3,997.34
7,892.09
363,036.22
15
07.2025
3,811.88
0.00
0.00
4,080.21
7,892.09
355,144.13
16
08.2025
3,729.01
0.00
0.00
4,163.08
7,892.09
347,252.04
17
09.2025
3,646.15
0.00
0.00
4,245.95
7,892.09
339,359.95
18
10.2025
3,563.28
0.00
0.00
4,328.81
7,892.09
331,467.86
19
11.2025
3,480.41
0.00
0.00
4,411.68
7,892.09
323,575.77
20
12.2025
3,397.55
0.00
0.00
4,494.55
7,892.09
315,683.67
21
01.2026
3,314.68
0.00
0.00
4,577.41
7,892.09
307,791.58
22
02.2026
3,231.81
0.00
0.00
4,660.28
7,892.09
299,899.49
23
03.2026
3,148.94
0.00
0.00
4,743.15
7,892.09
292,007.40
24
04.2026
3,066.08
0.00
0.00
4,826.01
7,892.09
284,115.31
25
05.2026
2,983.21
0.00
0.00
4,908.88
7,892.09
276,223.21
26
06.2026
2,900.34
0.00
0.00
4,991.75
7,892.09
268,331.12
27
07.2026
2,817.48
0.00
0.00
5,074.62
7,892.09
260,439.03
28
08.2026
2,734.61
0.00
0.00
5,157.48
7,892.09
252,546.94
29
09.2026
2,651.74
0.00
0.00
5,240.35
7,892.09
244,654.85
30
10.2026
2,568.88
0.00
0.00
5,323.22
7,892.09
236,762.76
31
11.2026
2,486.01
0.00
0.00
5,406.08
7,892.09
228,870.66
32
12.2026
2,403.14
0.00
0.00
5,488.95
7,892.09
220,978.57
33
01.2027
2,320.28
0.00
0.00
5,571.82
7,892.09
213,086.48
34
02.2027
2,237.41
0.00
0.00
5,654.68
7,892.09
205,194.39
35
03.2027
2,154.54
0.00
0.00
5,737.55
7,892.09
197,302.30
36
04.2027
2,071.67
0.00
0.00
5,820.42
7,892.09
189,410.20
37
05.2027
1,988.81
0.00
0.00
5,903.28
7,892.09
181,518.11
38
06.2027
1,905.94
0.00
0.00
5,986.15
7,892.09
173,626.02
39
07.2027
1,823.07
0.00
0.00
6,069.02
7,892.09
165,733.93
40
08.2027
1,740.21
0.00
0.00
6,151.89
7,892.09
157,841.84
41
09.2027
1,657.34
0.00
0.00
6,234.75
7,892.09
149,949.75
42
10.2027
1,574.47
0.00
0.00
6,317.62
7,892.09
142,057.65
43
11.2027
1,491.61
0.00
0.00
6,400.49
7,892.09
134,165.56
44
12.2027
1,408.74
0.00
0.00
6,483.35
7,892.09
126,273.47
45
01.2028
1,325.87
0.00
0.00
6,566.22
7,892.09
118,381.38
46
02.2028
1,243.00
0.00
0.00
6,649.09
7,892.09
110,489.29
47
03.2028
1,160.14
0.00
0.00
6,731.95
7,892.09
102,597.19
48
04.2028
1,077.27
0.00
0.00
6,814.82
7,892.09
94,705.10
49
05.2028
994.40
0.00
0.00
6,897.69
7,892.09
86,813.01
50
06.2028
911.54
0.00
0.00
6,980.56
7,892.09
78,920.92
51
07.2028
828.67
0.00
0.00
7,063.42
7,892.09
71,028.83
52
08.2028
745.80
0.00
0.00
7,146.29
7,892.09
63,136.73
53
09.2028
662.94
0.00
0.00
7,229.16
7,892.09
55,244.64
54
10.2028
580.07
0.00
0.00
7,312.02
7,892.09
47,352.55
55
11.2028
497.20
0.00
0.00
7,394.89
7,892.09
39,460.46
56
12.2028
414.33
0.00
0.00
7,477.76
7,892.09
31,568.37
57
01.2029
331.47
0.00
0.00
7,560.62
7,892.09
23,676.28
58
02.2029
248.60
0.00
0.00
7,643.49
7,892.09
15,784.18
59
03.2029
165.73
0.00
0.00
7,726.36
7,892.09
7,892.09
60
04.2029
82.87
0.00
0.00
7,809.22
7,892.09
0.00
