FUAR’DAN AKYURT GÜZELHİSAR 483 PARSELDE 5200 M2 SATILIK ARSA
364,000 TL
Ankara / Akyurt
FUAR’DAN AKYURT GÜZELHİSAR 483 PARSELDE 5200 M2 SATILIK ARSA
FUAR’DAN AKYURT GÜZELHİSAR 483 PARSELDE 5200 M2 SATILIK ARSA
Toplam Anapara :
364,000.00
Aylık Faiz Oranı :
1.05
Toplam Faiz Oranı :
63
Aylık Ödenecek Tutar :
8,207.78
Toplam Ödenecek Tutar :
492,466.53
Toplam Faiz :
128,466.53
Sıra
Tarih
Faiz
KKDF
BSMV
Ödenen
Taksit
Kalan Borç
1
05.2024
5,170.90
0.00
0.00
3,036.88
8,207.78
484,258.76
2
06.2024
5,084.72
0.00
0.00
3,123.06
8,207.78
476,050.98
3
07.2024
4,998.54
0.00
0.00
3,209.24
8,207.78
467,843.20
4
08.2024
4,912.35
0.00
0.00
3,295.42
8,207.78
459,635.43
5
09.2024
4,826.17
0.00
0.00
3,381.60
8,207.78
451,427.65
6
10.2024
4,739.99
0.00
0.00
3,467.79
8,207.78
443,219.88
7
11.2024
4,653.81
0.00
0.00
3,553.97
8,207.78
435,012.10
8
12.2024
4,567.63
0.00
0.00
3,640.15
8,207.78
426,804.33
9
01.2025
4,481.45
0.00
0.00
3,726.33
8,207.78
418,596.55
10
02.2025
4,395.26
0.00
0.00
3,812.51
8,207.78
410,388.78
11
03.2025
4,309.08
0.00
0.00
3,898.69
8,207.78
402,181.00
12
04.2025
4,222.90
0.00
0.00
3,984.88
8,207.78
393,973.22
13
05.2025
4,136.72
0.00
0.00
4,071.06
8,207.78
385,765.45
14
06.2025
4,050.54
0.00
0.00
4,157.24
8,207.78
377,557.67
15
07.2025
3,964.36
0.00
0.00
4,243.42
8,207.78
369,349.90
16
08.2025
3,878.17
0.00
0.00
4,329.60
8,207.78
361,142.12
17
09.2025
3,791.99
0.00
0.00
4,415.78
8,207.78
352,934.35
18
10.2025
3,705.81
0.00
0.00
4,501.96
8,207.78
344,726.57
19
11.2025
3,619.63
0.00
0.00
4,588.15
8,207.78
336,518.80
20
12.2025
3,533.45
0.00
0.00
4,674.33
8,207.78
328,311.02
21
01.2026
3,447.27
0.00
0.00
4,760.51
8,207.78
320,103.25
22
02.2026
3,361.08
0.00
0.00
4,846.69
8,207.78
311,895.47
23
03.2026
3,274.90
0.00
0.00
4,932.87
8,207.78
303,687.69
24
04.2026
3,188.72
0.00
0.00
5,019.05
8,207.78
295,479.92
25
05.2026
3,102.54
0.00
0.00
5,105.24
8,207.78
287,272.14
26
06.2026
3,016.36
0.00
0.00
5,191.42
8,207.78
279,064.37
27
07.2026
2,930.18
0.00
0.00
5,277.60
8,207.78
270,856.59
28
08.2026
2,843.99
0.00
0.00
5,363.78
8,207.78
262,648.82
29
09.2026
2,757.81
0.00
0.00
5,449.96
8,207.78
254,441.04
30
10.2026
2,671.63
0.00
0.00
5,536.14
8,207.78
246,233.27
31
11.2026
2,585.45
0.00
0.00
5,622.33
8,207.78
238,025.49
32
12.2026
2,499.27
0.00
0.00
5,708.51
8,207.78
229,817.71
33
01.2027
2,413.09
0.00
0.00
5,794.69
8,207.78
221,609.94
34
02.2027
2,326.90
0.00
0.00
5,880.87
8,207.78
213,402.16
35
03.2027
2,240.72
0.00
0.00
5,967.05
8,207.78
205,194.39
36
04.2027
2,154.54
0.00
0.00
6,053.23
8,207.78
196,986.61
37
05.2027
2,068.36
0.00
0.00
6,139.42
8,207.78
188,778.84
38
06.2027
1,982.18
0.00
0.00
6,225.60
8,207.78
180,571.06
39
07.2027
1,896.00
0.00
0.00
6,311.78
8,207.78
172,363.29
40
08.2027
1,809.81
0.00
0.00
6,397.96
8,207.78
164,155.51
41
09.2027
1,723.63
0.00
0.00
6,484.14
8,207.78
155,947.73
42
10.2027
1,637.45
0.00
0.00
6,570.32
8,207.78
147,739.96
43
11.2027
1,551.27
0.00
0.00
6,656.51
8,207.78
139,532.18
44
12.2027
1,465.09
0.00
0.00
6,742.69
8,207.78
131,324.41
45
01.2028
1,378.91
0.00
0.00
6,828.87
8,207.78
123,116.63
46
02.2028
1,292.72
0.00
0.00
6,915.05
8,207.78
114,908.86
47
03.2028
1,206.54
0.00
0.00
7,001.23
8,207.78
106,701.08
48
04.2028
1,120.36
0.00
0.00
7,087.41
8,207.78
98,493.31
49
05.2028
1,034.18
0.00
0.00
7,173.60
8,207.78
90,285.53
50
06.2028
948.00
0.00
0.00
7,259.78
8,207.78
82,077.76
51
07.2028
861.82
0.00
0.00
7,345.96
8,207.78
73,869.98
52
08.2028
775.63
0.00
0.00
7,432.14
8,207.78
65,662.20
53
09.2028
689.45
0.00
0.00
7,518.32
8,207.78
57,454.43
54
10.2028
603.27
0.00
0.00
7,604.50
8,207.78
49,246.65
55
11.2028
517.09
0.00
0.00
7,690.69
8,207.78
41,038.88
56
12.2028
430.91
0.00
0.00
7,776.87
8,207.78
32,831.10
57
01.2029
344.73
0.00
0.00
7,863.05
8,207.78
24,623.33
58
02.2029
258.54
0.00
0.00
7,949.23
8,207.78
16,415.55
59
03.2029
172.36
0.00
0.00
8,035.41
8,207.78
8,207.78
60
04.2029
86.18
0.00
0.00
8,121.59
8,207.78
-0.00
