FUAR’DAN AKYURT GÜZELHİSAR 480 PARSELDE SATILIK ARSA
260,000 TL
Ankara / Akyurt
FUAR’DAN AKYURT GÜZELHİSAR 480 PARSELDE SATILIK ARSA
FUAR’DAN AKYURT GÜZELHİSAR 480 PARSELDE SATILIK ARSA
Toplam Anapara :
260,000.00
Aylık Faiz Oranı :
1.05
Toplam Faiz Oranı :
63
Aylık Ödenecek Tutar :
5,862.70
Toplam Ödenecek Tutar :
351,761.81
Toplam Faiz :
91,761.81
Sıra
Tarih
Faiz
KKDF
BSMV
Ödenen
Taksit
Kalan Borç
1
05.2024
3,693.50
0.00
0.00
2,169.20
5,862.70
345,899.11
2
06.2024
3,631.94
0.00
0.00
2,230.76
5,862.70
340,036.41
3
07.2024
3,570.38
0.00
0.00
2,292.31
5,862.70
334,173.72
4
08.2024
3,508.82
0.00
0.00
2,353.87
5,862.70
328,311.02
5
09.2024
3,447.27
0.00
0.00
2,415.43
5,862.70
322,448.32
6
10.2024
3,385.71
0.00
0.00
2,476.99
5,862.70
316,585.63
7
11.2024
3,324.15
0.00
0.00
2,538.55
5,862.70
310,722.93
8
12.2024
3,262.59
0.00
0.00
2,600.11
5,862.70
304,860.23
9
01.2025
3,201.03
0.00
0.00
2,661.66
5,862.70
298,997.54
10
02.2025
3,139.47
0.00
0.00
2,723.22
5,862.70
293,134.84
11
03.2025
3,077.92
0.00
0.00
2,784.78
5,862.70
287,272.14
12
04.2025
3,016.36
0.00
0.00
2,846.34
5,862.70
281,409.45
13
05.2025
2,954.80
0.00
0.00
2,907.90
5,862.70
275,546.75
14
06.2025
2,893.24
0.00
0.00
2,969.46
5,862.70
269,684.05
15
07.2025
2,831.68
0.00
0.00
3,031.01
5,862.70
263,821.36
16
08.2025
2,770.12
0.00
0.00
3,092.57
5,862.70
257,958.66
17
09.2025
2,708.57
0.00
0.00
3,154.13
5,862.70
252,095.96
18
10.2025
2,647.01
0.00
0.00
3,215.69
5,862.70
246,233.27
19
11.2025
2,585.45
0.00
0.00
3,277.25
5,862.70
240,370.57
20
12.2025
2,523.89
0.00
0.00
3,338.81
5,862.70
234,507.87
21
01.2026
2,462.33
0.00
0.00
3,400.36
5,862.70
228,645.18
22
02.2026
2,400.77
0.00
0.00
3,461.92
5,862.70
222,782.48
23
03.2026
2,339.22
0.00
0.00
3,523.48
5,862.70
216,919.78
24
04.2026
2,277.66
0.00
0.00
3,585.04
5,862.70
211,057.08
25
05.2026
2,216.10
0.00
0.00
3,646.60
5,862.70
205,194.39
26
06.2026
2,154.54
0.00
0.00
3,708.16
5,862.70
199,331.69
27
07.2026
2,092.98
0.00
0.00
3,769.71
5,862.70
193,468.99
28
08.2026
2,031.42
0.00
0.00
3,831.27
5,862.70
187,606.30
29
09.2026
1,969.87
0.00
0.00
3,892.83
5,862.70
181,743.60
30
10.2026
1,908.31
0.00
0.00
3,954.39
5,862.70
175,880.90
31
11.2026
1,846.75
0.00
0.00
4,015.95
5,862.70
170,018.21
32
12.2026
1,785.19
0.00
0.00
4,077.51
5,862.70
164,155.51
33
01.2027
1,723.63
0.00
0.00
4,139.06
5,862.70
158,292.81
34
02.2027
1,662.07
0.00
0.00
4,200.62
5,862.70
152,430.12
35
03.2027
1,600.52
0.00
0.00
4,262.18
5,862.70
146,567.42
36
04.2027
1,538.96
0.00
0.00
4,323.74
5,862.70
140,704.72
37
05.2027
1,477.40
0.00
0.00
4,385.30
5,862.70
134,842.03
38
06.2027
1,415.84
0.00
0.00
4,446.86
5,862.70
128,979.33
39
07.2027
1,354.28
0.00
0.00
4,508.41
5,862.70
123,116.63
40
08.2027
1,292.72
0.00
0.00
4,569.97
5,862.70
117,253.94
41
09.2027
1,231.17
0.00
0.00
4,631.53
5,862.70
111,391.24
42
10.2027
1,169.61
0.00
0.00
4,693.09
5,862.70
105,528.54
43
11.2027
1,108.05
0.00
0.00
4,754.65
5,862.70
99,665.85
44
12.2027
1,046.49
0.00
0.00
4,816.21
5,862.70
93,803.15
45
01.2028
984.93
0.00
0.00
4,877.76
5,862.70
87,940.45
46
02.2028
923.37
0.00
0.00
4,939.32
5,862.70
82,077.76
47
03.2028
861.82
0.00
0.00
5,000.88
5,862.70
76,215.06
48
04.2028
800.26
0.00
0.00
5,062.44
5,862.70
70,352.36
49
05.2028
738.70
0.00
0.00
5,124.00
5,862.70
64,489.66
50
06.2028
677.14
0.00
0.00
5,185.56
5,862.70
58,626.97
51
07.2028
615.58
0.00
0.00
5,247.11
5,862.70
52,764.27
52
08.2028
554.02
0.00
0.00
5,308.67
5,862.70
46,901.57
53
09.2028
492.47
0.00
0.00
5,370.23
5,862.70
41,038.88
54
10.2028
430.91
0.00
0.00
5,431.79
5,862.70
35,176.18
55
11.2028
369.35
0.00
0.00
5,493.35
5,862.70
29,313.48
56
12.2028
307.79
0.00
0.00
5,554.91
5,862.70
23,450.79
57
01.2029
246.23
0.00
0.00
5,616.46
5,862.70
17,588.09
58
02.2029
184.67
0.00
0.00
5,678.02
5,862.70
11,725.39
59
03.2029
123.12
0.00
0.00
5,739.58
5,862.70
5,862.70
60
04.2029
61.56
0.00
0.00
5,801.14
5,862.70
0.00
