FUAR EMLAKDAN ALTINDAĞ PEÇENEKTE 654 PARSELDE YATIRIMLIK ARSA
272,000 TL
Ankara / Altındağ
FUAR EMLAKDAN ALTINDAĞ PEÇENEKTE 654 PARSELDE YATIRIMLIK ARSA
FUAR EMLAKDAN ALTINDAĞ PEÇENEKTE 654 PARSELDE YATIRIMLIK ARSA
Toplam Anapara :
272,000.00
Aylık Faiz Oranı :
1.05
Toplam Faiz Oranı :
63
Aylık Ödenecek Tutar :
6,133.28
Toplam Ödenecek Tutar :
367,996.97
Toplam Faiz :
95,996.97
Sıra
Tarih
Faiz
KKDF
BSMV
Ödenen
Taksit
Kalan Borç
1
05.2024
3,863.97
0.00
0.00
2,269.31
6,133.28
361,863.69
2
06.2024
3,799.57
0.00
0.00
2,333.71
6,133.28
355,730.40
3
07.2024
3,735.17
0.00
0.00
2,398.11
6,133.28
349,597.12
4
08.2024
3,670.77
0.00
0.00
2,462.51
6,133.28
343,463.84
5
09.2024
3,606.37
0.00
0.00
2,526.91
6,133.28
337,330.55
6
10.2024
3,541.97
0.00
0.00
2,591.31
6,133.28
331,197.27
7
11.2024
3,477.57
0.00
0.00
2,655.71
6,133.28
325,063.99
8
12.2024
3,413.17
0.00
0.00
2,720.11
6,133.28
318,930.71
9
01.2025
3,348.77
0.00
0.00
2,784.51
6,133.28
312,797.42
10
02.2025
3,284.37
0.00
0.00
2,848.91
6,133.28
306,664.14
11
03.2025
3,219.97
0.00
0.00
2,913.31
6,133.28
300,530.86
12
04.2025
3,155.57
0.00
0.00
2,977.71
6,133.28
294,397.57
13
05.2025
3,091.17
0.00
0.00
3,042.11
6,133.28
288,264.29
14
06.2025
3,026.78
0.00
0.00
3,106.51
6,133.28
282,131.01
15
07.2025
2,962.38
0.00
0.00
3,170.91
6,133.28
275,997.73
16
08.2025
2,897.98
0.00
0.00
3,235.31
6,133.28
269,864.44
17
09.2025
2,833.58
0.00
0.00
3,299.71
6,133.28
263,731.16
18
10.2025
2,769.18
0.00
0.00
3,364.11
6,133.28
257,597.88
19
11.2025
2,704.78
0.00
0.00
3,428.51
6,133.28
251,464.59
20
12.2025
2,640.38
0.00
0.00
3,492.90
6,133.28
245,331.31
21
01.2026
2,575.98
0.00
0.00
3,557.30
6,133.28
239,198.03
22
02.2026
2,511.58
0.00
0.00
3,621.70
6,133.28
233,064.75
23
03.2026
2,447.18
0.00
0.00
3,686.10
6,133.28
226,931.46
24
04.2026
2,382.78
0.00
0.00
3,750.50
6,133.28
220,798.18
25
05.2026
2,318.38
0.00
0.00
3,814.90
6,133.28
214,664.90
26
06.2026
2,253.98
0.00
0.00
3,879.30
6,133.28
208,531.62
27
07.2026
2,189.58
0.00
0.00
3,943.70
6,133.28
202,398.33
28
08.2026
2,125.18
0.00
0.00
4,008.10
6,133.28
196,265.05
29
09.2026
2,060.78
0.00
0.00
4,072.50
6,133.28
190,131.77
30
10.2026
1,996.38
0.00
0.00
4,136.90
6,133.28
183,998.48
31
11.2026
1,931.98
0.00
0.00
4,201.30
6,133.28
177,865.20
32
12.2026
1,867.58
0.00
0.00
4,265.70
6,133.28
171,731.92
33
01.2027
1,803.19
0.00
0.00
4,330.10
6,133.28
165,598.64
34
02.2027
1,738.79
0.00
0.00
4,394.50
6,133.28
159,465.35
35
03.2027
1,674.39
0.00
0.00
4,458.90
6,133.28
153,332.07
36
04.2027
1,609.99
0.00
0.00
4,523.30
6,133.28
147,198.79
37
05.2027
1,545.59
0.00
0.00
4,587.70
6,133.28
141,065.50
38
06.2027
1,481.19
0.00
0.00
4,652.10
6,133.28
134,932.22
39
07.2027
1,416.79
0.00
0.00
4,716.49
6,133.28
128,798.94
40
08.2027
1,352.39
0.00
0.00
4,780.89
6,133.28
122,665.66
41
09.2027
1,287.99
0.00
0.00
4,845.29
6,133.28
116,532.37
42
10.2027
1,223.59
0.00
0.00
4,909.69
6,133.28
110,399.09
43
11.2027
1,159.19
0.00
0.00
4,974.09
6,133.28
104,265.81
44
12.2027
1,094.79
0.00
0.00
5,038.49
6,133.28
98,132.52
45
01.2028
1,030.39
0.00
0.00
5,102.89
6,133.28
91,999.24
46
02.2028
965.99
0.00
0.00
5,167.29
6,133.28
85,865.96
47
03.2028
901.59
0.00
0.00
5,231.69
6,133.28
79,732.68
48
04.2028
837.19
0.00
0.00
5,296.09
6,133.28
73,599.39
49
05.2028
772.79
0.00
0.00
5,360.49
6,133.28
67,466.11
50
06.2028
708.39
0.00
0.00
5,424.89
6,133.28
61,332.83
51
07.2028
643.99
0.00
0.00
5,489.29
6,133.28
55,199.55
52
08.2028
579.60
0.00
0.00
5,553.69
6,133.28
49,066.26
53
09.2028
515.20
0.00
0.00
5,618.09
6,133.28
42,932.98
54
10.2028
450.80
0.00
0.00
5,682.49
6,133.28
36,799.70
55
11.2028
386.40
0.00
0.00
5,746.89
6,133.28
30,666.41
56
12.2028
322.00
0.00
0.00
5,811.29
6,133.28
24,533.13
57
01.2029
257.60
0.00
0.00
5,875.68
6,133.28
18,399.85
58
02.2029
193.20
0.00
0.00
5,940.08
6,133.28
12,266.57
59
03.2029
128.80
0.00
0.00
6,004.48
6,133.28
6,133.28
60
04.2029
64.40
0.00
0.00
6,068.88
6,133.28
-0.00
