ALTINOVA 952 PARSELDE SATIŞA HAZIR 746 M2 ARSA
63,500 TL
Ankara / Pursaklar
ALTINOVA 952 PARSELDE SATIŞA HAZIR 746 M2 ARSA
ALTINOVA 952 PARSELDE SATIŞA HAZIR 746 M2 ARSA
Toplam Anapara :
63,500.00
Aylık Faiz Oranı :
1.05
Toplam Faiz Oranı :
63
Aylık Ödenecek Tutar :
1,431.85
Toplam Ödenecek Tutar :
85,911.06
Toplam Faiz :
22,411.06
Sıra
Tarih
Faiz
KKDF
BSMV
Ödenen
Taksit
Kalan Borç
1
05.2024
902.07
0.00
0.00
529.78
1,431.85
84,479.21
2
06.2024
887.03
0.00
0.00
544.82
1,431.85
83,047.36
3
07.2024
872.00
0.00
0.00
559.85
1,431.85
81,615.50
4
08.2024
856.96
0.00
0.00
574.89
1,431.85
80,183.65
5
09.2024
841.93
0.00
0.00
589.92
1,431.85
78,751.80
6
10.2024
826.89
0.00
0.00
604.96
1,431.85
77,319.95
7
11.2024
811.86
0.00
0.00
619.99
1,431.85
75,888.10
8
12.2024
796.83
0.00
0.00
635.03
1,431.85
74,456.25
9
01.2025
781.79
0.00
0.00
650.06
1,431.85
73,024.40
10
02.2025
766.76
0.00
0.00
665.09
1,431.85
71,592.55
11
03.2025
751.72
0.00
0.00
680.13
1,431.85
70,160.70
12
04.2025
736.69
0.00
0.00
695.16
1,431.85
68,728.85
13
05.2025
721.65
0.00
0.00
710.20
1,431.85
67,296.99
14
06.2025
706.62
0.00
0.00
725.23
1,431.85
65,865.14
15
07.2025
691.58
0.00
0.00
740.27
1,431.85
64,433.29
16
08.2025
676.55
0.00
0.00
755.30
1,431.85
63,001.44
17
09.2025
661.52
0.00
0.00
770.34
1,431.85
61,569.59
18
10.2025
646.48
0.00
0.00
785.37
1,431.85
60,137.74
19
11.2025
631.45
0.00
0.00
800.40
1,431.85
58,705.89
20
12.2025
616.41
0.00
0.00
815.44
1,431.85
57,274.04
21
01.2026
601.38
0.00
0.00
830.47
1,431.85
55,842.19
22
02.2026
586.34
0.00
0.00
845.51
1,431.85
54,410.34
23
03.2026
571.31
0.00
0.00
860.54
1,431.85
52,978.49
24
04.2026
556.27
0.00
0.00
875.58
1,431.85
51,546.63
25
05.2026
541.24
0.00
0.00
890.61
1,431.85
50,114.78
26
06.2026
526.21
0.00
0.00
905.65
1,431.85
48,682.93
27
07.2026
511.17
0.00
0.00
920.68
1,431.85
47,251.08
28
08.2026
496.14
0.00
0.00
935.71
1,431.85
45,819.23
29
09.2026
481.10
0.00
0.00
950.75
1,431.85
44,387.38
30
10.2026
466.07
0.00
0.00
965.78
1,431.85
42,955.53
31
11.2026
451.03
0.00
0.00
980.82
1,431.85
41,523.68
32
12.2026
436.00
0.00
0.00
995.85
1,431.85
40,091.83
33
01.2027
420.96
0.00
0.00
1,010.89
1,431.85
38,659.98
34
02.2027
405.93
0.00
0.00
1,025.92
1,431.85
37,228.12
35
03.2027
390.90
0.00
0.00
1,040.96
1,431.85
35,796.27
36
04.2027
375.86
0.00
0.00
1,055.99
1,431.85
34,364.42
37
05.2027
360.83
0.00
0.00
1,071.02
1,431.85
32,932.57
38
06.2027
345.79
0.00
0.00
1,086.06
1,431.85
31,500.72
39
07.2027
330.76
0.00
0.00
1,101.09
1,431.85
30,068.87
40
08.2027
315.72
0.00
0.00
1,116.13
1,431.85
28,637.02
41
09.2027
300.69
0.00
0.00
1,131.16
1,431.85
27,205.17
42
10.2027
285.65
0.00
0.00
1,146.20
1,431.85
25,773.32
43
11.2027
270.62
0.00
0.00
1,161.23
1,431.85
24,341.47
44
12.2027
255.59
0.00
0.00
1,176.27
1,431.85
22,909.62
45
01.2028
240.55
0.00
0.00
1,191.30
1,431.85
21,477.76
46
02.2028
225.52
0.00
0.00
1,206.33
1,431.85
20,045.91
47
03.2028
210.48
0.00
0.00
1,221.37
1,431.85
18,614.06
48
04.2028
195.45
0.00
0.00
1,236.40
1,431.85
17,182.21
49
05.2028
180.41
0.00
0.00
1,251.44
1,431.85
15,750.36
50
06.2028
165.38
0.00
0.00
1,266.47
1,431.85
14,318.51
51
07.2028
150.34
0.00
0.00
1,281.51
1,431.85
12,886.66
52
08.2028
135.31
0.00
0.00
1,296.54
1,431.85
11,454.81
53
09.2028
120.28
0.00
0.00
1,311.58
1,431.85
10,022.96
54
10.2028
105.24
0.00
0.00
1,326.61
1,431.85
8,591.11
55
11.2028
90.21
0.00
0.00
1,341.64
1,431.85
7,159.25
56
12.2028
75.17
0.00
0.00
1,356.68
1,431.85
5,727.40
57
01.2029
60.14
0.00
0.00
1,371.71
1,431.85
4,295.55
58
02.2029
45.10
0.00
0.00
1,386.75
1,431.85
2,863.70
59
03.2029
30.07
0.00
0.00
1,401.78
1,431.85
1,431.85
60
04.2029
15.03
0.00
0.00
1,416.82
1,431.85
-0.00
